Virtual house

For the first time i have started targetting the virtual house. It means that i should get an income of 10,000/- per month or 1.2L per annum as the rental income. I chose finvasia as my broker. Target is to see by my fourth year i.e 2023 dec the virtual house should be ready. May lord vishnu bless me in this plan.

The targets for 2020 are out.  PK needs to be at 11.2  which means  11.2/3 = 3.71.  so nb is 3.71 is 3.71/450=824.  bb is 3.71/120= 3090 and itb is 3.71/300=1236.

For i71811 the target is 3.3.  so nb is 1.1/150=735 , bb=1.1/40= 2750 and itb is 1100

For yapp16 the target8.52  so nb is 8.9/3/375=791 bb is 2960 and itb is 1186

for tbzl302 the target is 6.9 so nb is 766 for bb it is 2875 and itb it is 1437

pk

The total distance to be covered is 254391.95.  There are 13 helpers so each helper needs to get 19600. indigo needs to push 33. per day it is  8.5.  Shreecem is next helper per day 100 is help needed. Next helper is SRF he needs to help at 20 a day. The final helper is titan who needs to help out at 7 per day.  Let us see things will go good. May lord vishnu help in doing these.

pp strategy for 5 days

The total distance to be covered is 209157.24. Per day the distance to be covered is 41831.448. The total levers are 10 in number. so per lever it is 4184. With indigo it is 7. With titan it is 6 and with SRF it is 17.  5 days but to do there is no go. After that 1.2L to be done before june expiry

4 day strategy for 71

Total distance to be covered is 50255.73.  Total time is 4 days. So per day coverage is 12563.9.  The helpers are 6 so per helper the coverage equates to 2094.  The titan per helper is 3 where as the sfc helper aveage is 9.  This looks doable and helps close one loan which is sitting on the head.

10 day strategy for 302

total debt is 371643.35   This when divided into 8 segments and 10 blocks becomes as 4646.

This gives a dimension of shreecem to be 4646/50 equal to 100 approximately.
banknifty has to be 4646/20=235 approximately. titan has to be 4646/750 equal to 7 approximately.  Though few are tough but next 80 blocks making it possible for 302 is a necessity. Let us get into the war with the hope we can make it possible.

30 may 2019

(3.75/37.5)  * 8.5  = .85

which means 8.5 -.85= 7.65

(3.75/37.5) * 29= 2.9

which means 29-2.9=26.1 the total to 33.75

(3.75/40) * 22= 2.0625

which means 22-2.0625=19.9375

(3.75/40)* 18 =1.6875

which means 18-1.6875=16.3125

Total after this is  36.25

The game starts from there.

33.75/70 * 30 =14.465
36.25/70* 30=15.535

The next step is

14.465/33.75 * 7.65 = 3.28
14.465/33.75*26.1=11.19

This turns out into  164000/1200=137 and 164000/500=328


The next step is
15.535/36.25 * 19.9375 =8.54425
15.535/36.25 * 16.3125=6.99075

Back after almost 2 years. Now will be using this as my own tool to configure future with a detailed approach.